Scripps To Acquire Triton Digital For $150M Cash

The E.W. Scripps Company is acquiring Triton, the global leader in digital audio technology and measurement services, helping Scripps advance its strategies for near- and long-term value creation.

Triton serves the growing digital audio marketplace through a software-as-a-service (SaaS) business-to-business revenue model. Triton powers or measures streaming music and podcasting for many of the biggest names in audio, including Pandora, Spotify, NPR, iHeart, Entercom, Cumulus, Prisa (Spain), Mediacorp (Singapore) and Karnaval (Turkey).

Triton's infrastructure and ad-serving solutions deliver live and on-demand audio streams and insert advertisements into those streams. Triton's data and measurement service is recognized as the currency by which publishers sell digital audio advertising.

Financial highlights include:

• The purchase price is $150 million.
• The transaction will be financed with cash on hand.
• Triton will be immediately accretive to company margins.
• Triton's 2018 revenue is projected to be approximately $40 million, with EBITDA projected in the mid-teen millions.
• Triton's 2019 revenue is projected to grow in the low to mid-teens percent range over 2018.
• The revenue multiple for the transaction is about 3.7x; the EBITDA multiple is about 9x.
• This is a stock acquisition, and therefore there is no step-up in the assets for tax purposes.

Scripps President and CEO Adam Symson said the acquisition is consistent with the company's growth strategies and operating performance goals.

"Triton positions Scripps well to expand its role in the fast-growing global digital audio marketplace. Triton's efficient business model, multiple growing revenue streams, competitive advantages and expanding international footprint made this an attractive opportunity."

Over 12 years, Triton has become the industry standard by which digital audio is measured, said Symson, while its infrastructure and ad-serving solutions are fueling growth for the world's top audio companies.

Triton has two lines of business:

1. Measurement: Triton's measurement technology platform is the standard in the digital audio marketplace. Triton's metrics are the currency through which agencies and brands buy digital audio advertising from streaming and on-demand audio companies.
2. Infrastructure: Triton provides its clients with hosting and advertising infrastructure to deliver digital audio streams with data-powered dynamic ad insertion to listeners worldwide.

"Since its inception, Triton has partnered with the largest and most successful audio companies across the nation and around the world to support the growth of the streaming audio ecosystem," said Triton co-founder and CEO Neal Schore. "Joining Scripps, a company known for its focus on the future of media, will support our continued innovation and will strengthen the products and services we offer to our clients here in the U.S. and as we continue our expansion across the globe."

Schore brings more than 26 years of experience in media, including having served as the chairman of Westwood One. Schore and his veteran management team will continue to lead Triton.